The Villas at Roseville

Roseville, MN • 3.28 HPRD • 57 residents • For Profit • Entity: Monarch Healthcare ManagementRoseville, MN • 3.28 HPRD • 57 residentsFor Profit • Monarch Healthcare Management

Phoebe J
PBJ Takeaway: The Villas at Roseville
3.28 HPRD3.28 HPRD (3.05 Direct HPRD)57 residentsStaffing: ★★★Overall: ★★★

The Villas at Roseville reported 3.28 HPRD (≈ 7.3 residents per total staff) in Q3 2025. This level is around its case-mix (acuity) 3.31 HPRD and in the bottom 10% of nursing homes in Minnesota (4.19 HPRD).

Put another way… On a typical 30-bed floor at The Villas at Roseville you’d see about 4.1 staff, including 2.4 nurse aides. For the entire 57-resident facility, that’s about 7.8 total staff, including 4.5 nurse aides.

320 Consulting
Reported vs. Case-Mix (Acuity)

Case-mix is a CMS metric based on resident acuity.

Reported HPRD (3.28) is 99.3% of case-mix (3.31).

Total Staffing: The Villas at Roseville
Total Staffing

The Villas at Roseville

Direct staff excludes Admin/DON. State minimums via MACPAC (2022) may reflect calculated HPRD equivalents. Direct staff excludes Admin/DON. State minimums via MACPAC may reflect calculated HPRD equivalents.

RN Staffing: The Villas at Roseville
RN Staffing

The Villas at Roseville

Census: The Villas at Roseville
Census

The Villas at Roseville

Contract Staff %: The Villas at Roseville
Contract Staff %

The Villas at Roseville

Request custom PBJ analysis for litigation and investigative reporting.Request custom PBJ analysis.

Methodology

This dashboard uses CMS Payroll-Based Journal (PBJ) data (2017–2025), along with other public datasets (Provider Information, Affiliated Entity). State staffing standards via MACPAC (2022).

Metrics

  • Hours Per Resident Day (HPRD): Total staff hours ÷ average residents. Example: 350 hours for 100 residents = 3.5 HPRD.
  • Direct Care (excl. Admin, DON): Hours per resident day for direct care staff only (RN, LPN, CNA, NAtrn, MedAide), excluding administrative and supervisory roles.
  • Contract Staff %: Share of hours provided by contract staff.
  • Census: Average number of residents during the period.

Note: Some states set minimums (e.g., NJ, CA, NY at 3.5 HPRD); a federal 3.48 minimum was recently overturned (2025). A 2001 federal study linked 4.1 HPRD to better outcomes in that study. Staffing needs vary by resident acuity (case-mix), day, and shift. Estimates on PBJ Takeaway assume roughly 60% of staff are CNAs.

Data transparency

The PBJ Dashboard pulls directly from CMS data and is carefully vetted for accuracy. Still, sometimes a bug sneaks into the jelly. That could mean: a systemic CMS data reporting issue (e.g., Q2 2017 contract staffing, missing data in 2020 due to COVID) or there could be a coding error on our part. If you spot something that looks off, please let me know via the contact form so I can set things right.